Result |
6M 2015 |
6M 2014 |
year-on-year change (RUB vs. RUB), % |
||
---|---|---|---|---|---|
RUB |
USD |
RUB |
USD |
||
million |
million |
||||
Revenue |
93,702 |
1,633 |
56,702 |
1,621 |
65% |
EBITDA* |
41,496 |
723 |
16,219 |
464 |
156% |
EBITDA margin |
44% |
29% |
15 p.p. |
||
Net profit |
27,686 |
482 |
8,097 |
231 |
242% |
RUB |
USD |
RUB |
USD |
||
Earnings per share |
214 |
4 |
60 |
2 |
257% |
Sales volumes |
Kmt |
Kmt |
% | ||
Phosphate-based products |
2,724.8 |
2,394.0 |
14% |
||
Nitrogen-based fertilizers |
715.7 |
749.2 |
(4%) |
||
Apatit mine and beneficiation plant |
1,428.2 |
1,746.4 |
(18%) |
||
Other products |
55.6 |
114.1 |
(51%) |
Result |
6M 2015 RUB mln |
6M 2014 RUB mln |
year-on-year change, % |
---|---|---|---|
Revenue |
81,874 |
48,267 |
70% |
Cost of goods sold |
(35,286) |
(28,353) |
24% |
Gross profit |
46,588 |
19,914 |
134% |
Product |
6M 2015 RUB |
6M 2014 RUB |
year-on-year change, % |
---|---|---|---|
Domestic: |
|||
MAP |
24,707 |
16,072 |
54% |
DAP |
26,631 |
15,431 |
73% |
NPK |
18,602 |
12,891 |
44% |
NPS |
16,586 |
10,603 |
56% |
MCP |
25,006 |
20,120 |
24% |
PKS |
13,989 |
- |
- |
SOP |
33,990 |
24,144 |
41% |
STPP |
47,079 |
31,132 |
51% |
Export: |
|||
MAP |
28,453 |
16,194 |
76% |
DAP |
28,157 |
16,167 |
74% |
NPK |
19,998 |
12,326 |
62% |
NPS |
21,030 |
10,922 |
93% |
MCP |
30,057 |
19,692 |
53% |
PKS |
16,916 |
- |
- |
SOP |
37,123 |
24,513 |
51% |
STPP |
48,827 |
34,037 |
43% |
Result |
6M 2015 RUB mln |
6M 2014 RUB mln |
year-on-year change, % |
---|---|---|---|
Revenue |
11,164 |
8,093 |
38% |
Inter-segment transfers |
- |
8 |
- |
Cost of goods sold |
(5,566) |
(4,210) |
32% |
Gross profit |
5,598 |
3,891 |
44% |
Product |
6M 2015 RUB |
6M 2014 RUB |
year-on-year change, % |
---|---|---|---|
Domestic: |
|||
Ammonium nitrate |
12,849 |
9,610 |
34% |
Urea |
15,994 |
11,822 |
35% |
Export: |
|||
Ammonium nitrate |
14,393 |
- |
- |
Urea |
16,698 |
11,070 |
51% |
NP |
- |
10,094 |
- |
Item |
6M 2015 |
6M 2014 |
Change y-on-y |
|||||
---|---|---|---|---|---|---|---|---|
RUB mln |
USD mln |
% of cost sales |
RUB mln |
USD mln |
% of cost of sales |
RUB mln |
% |
|
Materials and services |
10,060 |
175 |
24% |
8,749 |
250 |
27% |
1,311 |
15% |
Salaries and social contributions |
4,812 |
84 |
12% |
4,976 |
142 |
15% |
(164) |
(3%) |
Sulphur and sulphuric acid |
4,438 |
77 |
11% |
1,719 |
49 |
5% |
2,719 |
158% |
Ammonia |
4,408 |
77 |
11% |
1,599 |
46 |
5% |
2,809 |
176% |
Depreciation |
3,894 |
68 |
9% |
3,629 |
104 |
11% |
265 |
7% |
Natural gas |
3,567 |
62 |
9% |
3,694 |
106 |
11% |
(127) |
(3%) |
Potash |
3,443 |
60 |
8% |
1,957 |
56 |
6% |
1,486 |
76% |
Cost of fertilizers purchased for resale from 3rd parties |
2,228 |
39 |
5% |
1,713 |
49 |
5% |
515 |
30% |
Electricity |
1,903 |
33 |
5% |
1,782 |
51 |
5% |
121 |
7% |
Ammonium sulphate |
1,314 |
23 |
3% |
354 |
10 |
1% |
960 |
271% |
Fuel |
1,303 |
23 |
3% |
1,545 |
44 |
5% |
(242) |
(16%) |
Heating energy |
380 |
7 |
1% |
804 |
23 |
3% |
(424) |
(53%) |
Other items |
5 |
- |
- |
15 |
1 |
- |
(10) |
(67%) |
Change in stock of WIP and finished goods |
(305) |
(5) |
(1)% |
328 |
9 |
1% |
(633) |
(193%) |
Total |
41,450 |
722 |
100% |
32,864 |
940 |
100% |
8,586 |
26% |